County Profile for Coos - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,664,154 Total Charges 196,432,133
Fixed Assets 35,381,458 Contract Allowance 88,280,501
Other Assets 46,433,964 Operating Revenue 108,151,632
Total Assets 119,479,576 Operating Expenses 115,298,550
Current Liabilities 30,608,937 Operating Margin -7,146,918
Long Term Liabilities 32,910,505 Other Income 9,110,277
Total Equity 55,960,134 Other Expense -2,409,343
Total Liabilities and Equity 119,479,576 Net Profit or Loss 4,372,702

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,407 Revenue per Bed $1,689,869 Revenue per Person $108,151,632
Net Margin per Discharge ($3,265) Net Margin per Bed ($111,671) Net Margin per Person ($7,146,918)
Net Profit per Discharge $1,998 Net Profit per Bed $68,323 Net Profit per Person $4,372,702
Net Fixed Assets per Discharge $16,163 Net Fixed Assets per Bed $552,835 Net Fixed Assets per Bed $35,381,458
Long Term Debt per Discharge $15,034 Long Term Debt per Bed $514,227 Long Term Debt per Person $32,910,505
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,035 Net Fixed Assets 1,066 Population Estimate 1,151
Total Revenue 852 Long Term Liabilities 779 Total Patient Discharges 1,191
Net Margin 2,797 Total Patient Beds 1,186
Net Profit or Loss 856

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,161,769 12,731,098 1.5051
31 Intensive Care Unit 913,436 497,100 1.8375
32 Coronary Care Unit 0 0
43 Nursery 75,047 358,856 0.2091
44 Skilled Nursing Care 0 0
50 Operating Room 6,822,297 19,574,865 0.3485
51 Recovery Room 48,539 143,133 0.3391
52 Labor and Delivery Room 57,178 438,414 0.1304

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,995,764 13 Nursing Administration 1,535,599
02,03 Captial Related - Movable Equipment 1,582,120 14 Central Services and Supply 159,562
04 Employee Benefits 10,256,289 15 Pharmacy 1,414,003
05 Administrative and General 18,067,826 16 Medical Records and Medical Library 1,265,388
06 Maintenance and Repairs 1,531,382 17 Social Services 86,289
07 Operation of Plant 2,132,709 18 Other General Service Expense 124,227
08,09 Laundry, Linen and Housekeeping 1,322,396 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,144,615 20,21,22,23 Education Programs 0
Total General Service Cost Centers 43,618,169

County Profile for Coos - 2013